| Item | Web | Mail | Fax | Mon | Tue | Wed | Thu | Fri | Sat | Total | Price | Income |
|---|
Grand Total Income
Registration, Donations, Auction, Merchandise, Memberships | | | | | | | | | | | | $148049.48 |
|---|
Fest Merchandise Income
Old/new videos, old T-shirts & magazines, golf shirts | | | | | | | | | | | | $8458.50 |
|---|
Membership Income
Memberships bought with registration | | | | | | | | | | | | $10562.00 |
|---|
Festival Total Income
Registration, Donations, Auction | | | | | | | | | | | | $129028.98 |
|---|
| Fest Registration Income | | | | | | | | | | | | $123717.00 |
|---|
| Fest Donations Income | | | | | | | | | | | | $2159.98 |
|---|
| Fest Auction Income | | | | | | | | | | | | $3152.00 |
|---|
| | | | | | | | | | | | | |
| Total Registered Including Comps | | | | | | | | | | 808 | | |
|---|
| Total Paid Packages and Gym | 364 | 180 | 23 | 27 | 46 | 20 | 39 | 25 | 10 | 734 | | |
|---|
| Total Comped Packages | | | | | | | | | | 74 | | |
|---|
| T-shirts, minimum numbers needed, by size: 61 S; 125 M; 177 L; 178 XL; 38 XXL; 201 unknown | | | | | | | | | | 780 | | |
|---|
| Spectator passes | | | | | 38 | 60 | 67 | 66 | 88 | 319 | $5 | $1595 |
|---|
| | | | | | | | | | | | | |
| 2004 Adult Event Package (age 14 or over) |
198 |
124 |
9 |
1 |
|
1 |
|
|
|
333 |
$149 |
$49617 |
| 2004 Adult Event Package after April 1 (age 14 or over) |
55 |
15 |
3 |
|
|
|
|
|
|
73 |
$160 |
$11680 |
| 2004 Adult Event Package after June 1 (age 14 or over) |
23 |
2 |
3 |
13 |
21 |
2 |
|
|
|
64 |
$175 |
$11200 |
| 2004 Young Juggler Event Package (age 11-13) |
17 |
24 |
|
|
|
|
|
|
|
41 |
$99 |
$4059 |
| 2004 Young Juggler Event Package after April 1 (age 11-13) |
8 |
2 |
|
|
|
|
|
|
|
10 |
$110 |
$1100 |
| 2004 Young Juggler Event Package after June 1 (age 11-13) |
2 |
1 |
|
|
2 |
|
|
|
|
5 |
$120 |
$600 |
| | | | | | | | | | | | | |
| 2004 Monday Pasta Dinner (vegetarian) |
55 |
29 |
2 |
|
|
|
|
|
|
86 |
$8 |
$688 |
| 2004 Monday Pasta Dinner (beef meatballs) |
169 |
80 |
3 |
31 |
|
13 |
|
|
|
296 |
$8 |
$2368 |
| | | | | | | | | | | | | |
| 2004 Adult 5-day Gym Admission |
4 |
|
1 |
1 |
4 |
|
|
|
|
10 |
$105 |
$1050 |
| 2004 Adult 4-day Gym Admission |
2 |
|
1 |
|
4 |
4 |
|
1 |
|
12 |
$85 |
$1020 |
| 2004 Adult 3-day Gym Admission |
18 |
3 |
6 |
3 |
7 |
4 |
19 |
|
|
60 |
$65 |
$3900 |
| 2004 Adult 2-day Gym Admission |
25 |
7 |
|
3 |
2 |
6 |
7 |
10 |
|
60 |
$45 |
$2700 |
| 2004 Adult 1-day Gym Admission |
9 |
1 |
|
2 |
6 |
3 |
11 |
13 |
10 |
55 |
$25 |
$1375 |
| 2004 Young Juggler 5-day Gym Admission |
|
|
|
|
|
|
|
|
|
|
$55 |
$0 |
| 2004 Young Juggler 4-day Gym Admission |
|
|
|
1 |
|
|
|
|
|
1 |
$45 |
$45 |
| 2004 Young Juggler 3-day Gym Admission |
2 |
|
|
2 |
|
|
2 |
|
|
6 |
$35 |
$210 |
| 2004 Young Juggler 2-day Gym Admission |
1 |
1 |
|
|
|
|
|
1 |
|
3 |
$25 |
$75 |
| 2004 Young Juggler 1-day Gym Admission |
|
|
|
1 |
|
|
|
|
|
1 |
$15 |
$15 |
| | | | | | | | | | | | | |
| 2004 Youth Showcase and Juniors Championships |
34 |
25 |
8 |
14 |
15 |
34 |
2 |
|
|
132 |
$12 |
$1584 |
| 2004 Teams and Individuals Championships |
63 |
30 |
13 |
19 |
11 |
21 |
59 |
|
|
216 |
$20 |
$4320 |
| 2004 Flying Karamazov Brothers Show |
102 |
61 |
8 |
36 |
13 |
15 |
33 |
56 |
41 |
365 |
$20 |
$7300 |
| 2004 Cascade of Stars Show |
114 |
57 |
8 |
25 |
14 |
25 |
36 |
25 |
23 |
327 |
$25 |
$8175 |
| 2004 Cascade of Stars Show, discounted |
|
|
|
|
|
|
|
|
2 |
2 |
$15 |
$30 |
| | | | | | | | | | | | | |
| 2004 Youth Showcase and Juniors Championships: Kids 4-10 |
5 |
3 |
1 |
2 |
3 |
3 |
|
|
|
17 |
$6 |
$102 |
| 2004 Teams and Individuals Championships: Kids 4-10 |
5 |
5 |
1 |
2 |
3 |
3 |
3 |
3 |
|
25 |
$10 |
$250 |
| 2004 Flying Karamazov Brothers Show: Kids 4-10 |
15 |
5 |
1 |
3 |
2 |
1 |
1 |
11 |
7 |
46 |
$10 |
$460 |
| 2004 Cascade of Stars Show: Kids 4-10 |
19 |
5 |
1 |
|
3 |
3 |
3 |
3 |
8 |
45 |
$12 |
$540 |
| | | | | | | | | | | | | |
| 2004 Special workshop |
17 |
2 |
|
|
|
|
|
|
|
19 |
$125 |
$2375 |
| 2004 Festival T-shirt |
35 |
10 |
13 |
21 |
16 |
20 |
34 |
22 |
9 |
180 |
$15 |
$2700 |
| 2004 Festival Button |
17 |
12 |
3 |
6 |
6 |
15 |
14 |
7 |
9 |
89 |
$1 |
$89 |
| | | | | | | | | | | | | |
| IJA Membership (adult) |
131 |
42 |
8 |
17 |
36 |
16 |
20 |
7 |
2 |
279 |
$30 |
$8370 |
| IJA Membership (youth 17 or under) |
17 |
28 |
1 |
1 |
11 |
1 |
|
1 |
|
60 |
$23 |
$1380 |
| IJA Canadian Postage Supplement |
6 |
|
|
|
5 |
1 |
2 |
2 |
|
16 |
$4 |
$64 |
| IJA World Postage Supplement |
11 |
|
1 |
1 |
|
2 |
|
2 |
|
17 |
$9 |
$153 |
| Additional Family Member |
62 |
23 |
3 |
3 |
19 |
3 |
5 |
1 |
|
119 |
$5 |
$595 |
| | | | | | | | | | | | | |
| 2004 Number of Vendors |
10 |
|
1 |
|
|
|
|
|
|
11 |
|
$0 |
| 2004 Vendor Space |
7 |
|
2 |
1 |
7 |
|
|
|
|
17 |
$100 |
$1700 |
| 2004 Vendor Admission |
|
|
|
|
|
|
|
|
|
|
$175 |
$0 |
| | | | | | | | | | | | | |
| 2004 Fest DVDs |
|
|
|
250 |
330 |
455 |
545 |
615 |
1870 |
$ |
|
$4065 |
| DVD: The Jugglers That Jugglers Watch |
|
|
|
240 |
265 |
260 |
40 |
100 |
120 |
$ |
|
$1025 |
| Videos: Previous Years |
|
|
|
195 |
375 |
200 |
115 |
200 |
520.50 |
$ |
|
$1605.50 |
| Magazine: Back Issues |
|
|
|
110 |
195 |
33 |
|
|
|
$ |
|
$338 |
| Shirts: Golf |
|
|
|
29 |
11 |
5 |
6 |
2 |
|
53 |
$20 |
$1060 |
| Shirts: Previous Years |
|
|
|
52 |
14 |
5 |
1 |
1 |
|
73 |
$5 |
$365 |
| | | | | | | | | | | | | |
| Joggling: competitor fee |
|
|
|
|
34 |
|
|
|
|
34 |
$10 |
$340 |
| Championships: competitor fee |
|
|
|
|
36 |
|
|
|
|
36 |
$10 |
$360 |
| Numbers: competitor fee |
|
|
|
|
19 |
|
|
|
|
19 |
$5 |
$95 |
| Item | Web | Mail | Fax | Mon | Tue | Wed | Thu | Fri | Sat | Total | Price | Income |
|---|
Vendors registered:
| • Golden Jester | • Higgins Brothers | • John Jessmon | • Odd Sports | | • Patrick Legare | • Paul Belanger | • Perfect Patterns | • Renegade Juggling | | • Serious Juggling | • Todd Smith Products | • Tom O'Connor |
|
